Impact of merger of 50% Dearness Allowance in basic pay as Dearness Pay

Merger of 50% Dearness Allowance (DA) in basic pay Sixth Pay Commission is main demand of following table is showing approximate change in total emoluments after merger of dearness allowance in pay.  

All calculation in following table is based on:

1. merger of 50% DA w.e.f. 01.01.2011 (DA was @ 51% that time) 
2. Dearness Pay is separately calculated as 50% of sum of Pay in PB and Grade Pay  and 
3. Rest DA after subtracting the 50% and HRA are calculated on the sum of Pay in PB, Grade Pay & new dearness pay.

15 different examples are given to show every Grade Pay.  Approximate Arrear has been calculated from Jan-2011 to Dec-2012.  

Only two month's pay i.e. Jan-2011 and Dec-2011 is shown in this table.  Two increments -  1^st on Jul-2011 and 2^nd on Jul, 2012 have been calculated in approximate arrear. 

  

Month	Pay in PB	Grade Pay	Before DA Merger				After 50% DA Merger					Difference
			DA	HRA	TPT	Total	D Pay	DA	HRA	TPT	Total	Rs.	%
Ex.1 - Entitlement- Tpt=400  HRA=20%  Pay in PB as on 01-01-2011 = Rs. 5880/- and  Grade Pay  = Rs. 1800
Jan-2011	5880	1800	3917	1536	604	13133	3840	115	2304	404	14343	1210	9%
Dec-2012	6350	1800	5868	1630	688	15648	4075	2690	2445	488	17848	2200	14%
Approximate Arrear from Jan-2011 to Dec-2012 after implementation of Merger of DA =												40758
Ex.2 - Entitlement- Tpt=400  HRA=20%  Pay in PB as on 01-01-2011 = Rs. 6380/- and  Grade Pay  = Rs. 1900
Jan-2011	6380	1900	4223	1656	604	14159	4140	124	2484	404	15432	1273	9%
Dec-2012	6890	1900	6329	1758	688	16877	4395	2901	2637	488	19211	2334	14%
Approximate Arrear from Jan-2011 to Dec-2012 after implementation of Merger of DA =												43116
Ex.3 - Entitlement- Tpt=400  HRA=20%  Pay in PB as on 01-01-2011 = Rs. 6750/- and  Grade Pay  = Rs. 2000
Jan-2011	6750	2000	4463	1750	604	14963	4375	131	2625	404	16285	1322	9%
Dec-2012	7290	2000	6689	1858	688	17837	4645	3066	2787	488	20276	2439	14%
Approximate Arrear from Jan-2011 to Dec-2012 after implementation of Merger of DA =												44964
Ex.4 - Entitlement- Tpt=800  HRA=20%  Pay in PB as on 01-01-2011 = Rs. 8370/- and  Grade Pay  = Rs. 2400
Jan-2011	8370	2400	5493	2154	1208	18417	5385	162	3231	808	20356	1939	11%
Dec-2012	9040	2400	8237	2288	1376	21965	5720	3775	3432	976	25343	3378	15%
Approximate Arrear from Jan-2011 to Dec-2012 after implementation of Merger of DA =												63588
Ex.5 - Entitlement- Tpt=800  HRA=20%  Pay in PB as on 01-01-2011 = Rs. 9540/- and  Grade Pay  = Rs. 2800
Jan-2011	9540	2800	6293	2468	1208	21101	6170	185	3702	808	23205	2104	10%
Dec-2012	10300	2800	9432	2620	1376	25152	6550	4323	3930	976	28879	3727	15%
Approximate Arrear from Jan-2011 to Dec-2012 after implementation of Merger of DA =												69708
Ex.6 - Entitlement- Tpt=800  HRA=20%  Pay in PB as on 01-01-2011 = Rs. 10700/- and  Grade Pay  = Rs. 4200
Jan-2011	10700	4200	7599	2980	1208	25479	7450	224	4470	808	27852	2373	9%
Dec-2012	11610	4200	11383	3162	1376	30355	7905	5217	4743	976	34651	4296	14%
Approximate Arrear from Jan-2011 to Dec-2012 after implementation of Merger of DA =												79728
Ex.7 - Entitlement- Tpt=800  HRA=20%  Pay in PB as on 01-01-2011 = Rs. 12820/- and  Grade Pay  = Rs. 4600
Jan-2011	12820	4600	8884	3484	1208	29788	8710	261	5226	808	32425	2637	9%
Dec-2012	13890	4600	13313	3698	1376	35501	9245	6102	5547	976	40360	4859	14%
Approximate Arrear from Jan-2011 to Dec-2012 after implementation of Merger of DA =												89604
Ex.8 - Entitlement- Tpt=800  HRA=20%  Pay in PB as on 01-01-2011 = Rs. 16280/- and  Grade Pay  = Rs. 4800
Jan-2011	16280	4800	10751	4216	1208	36047	10540	316	6324	808	39068	3021	8%
Dec-2012	17580	4800	16114	4476	1376	42970	11190	7385	6714	976	48645	5675	13%
Approximate Arrear from Jan-2011 to Dec-2012 after implementation of Merger of DA =												103926
Ex.9 - Entitlement- Tpt=1600  HRA=20%  Pay in PB as on 01-01-2011 = Rs. 16740/- and  Grade Pay  = Rs. 5400
Jan-2011	16740	5400	11291	4428	2416	37859	11070	332	6642	1616	41800	3941	10%
Dec-2012	18100	5400	16920	4700	2752	45120	11750	7755	7050	1952	52007	6887	15%
Approximate Arrear from Jan-2011 to Dec-2012 after implementation of Merger of DA =												129480
Ex.10 - Entitlement- Tpt=1600  HRA=20%  Pay in PB as on 01-01-2011 = Rs. 22840/- and  Grade Pay  = Rs. 6600
Jan-2011	22840	6600	15014	5888	2416	50342	14720	442	8832	1616	55050	4708	9%
Dec-2012	24640	6600	22493	6248	2752	59981	15620	10309	9372	1952	68493	8512	14%
Approximate Arrear from Jan-2011 to Dec-2012 after implementation of Merger of DA =												158052
Ex.11 - Entitlement- Tpt=1600  HRA=20%  Pay in PB as on 01-01-2011 = Rs. 25810/- and  Grade Pay  = Rs. 7600
Jan-2011	25810	7600	17039	6682	2416	57131	16705	501	10023	1616	62255	5124	9%
Dec-2012	27860	7600	25531	7092	2752	68083	17730	11702	10638	1952	77482	9399	14%
Approximate Arrear from Jan-2011 to Dec-2012 after implementation of Merger of DA =												173598
Ex.12 - Entitlement- Tpt=1600  HRA=20%  Pay in PB as on 01-01-2011 = Rs. 31810/- and  Grade Pay  = Rs. 8700
Jan-2011	31810	8700	20660	8102	2416	69272	20255	608	12153	1616	75142	5870	8%
Dec-2012	34290	8700	30953	8598	2752	82541	21495	14187	12897	1952	93521	10980	13%
Approximate Arrear from Jan-2011 to Dec-2012 after implementation of Merger of DA =												201378
Ex.13 - Entitlement- Tpt=1600  HRA=20%  Pay in PB as on 01-01-2011 = Rs. 34690/- and  Grade Pay  = Rs. 8900
Jan-2011	34690	8900	22231	8718	2416	74539	21795	654	13077	1616	80732	6193	8%
Dec-2012	37350	8900	33300	9250	2752	88800	23125	15263	13875	1952	100465	11665	13%
Approximate Arrear from Jan-2011 to Dec-2012 after implementation of Merger of DA =												213420
Ex.14 - Entitlement- Tpt=1600  HRA=20%  Pay in PB as on 01-01-2011 = Rs. 38880/- and  Grade Pay  = Rs. 10000
Jan-2011	38880	10000	24929	9776	2416	83585	24440	733	14664	1616	90333	6748	8%
Dec-2012	41860	10000	37339	10372	2752	99571	25930	17114	15558	1952	112414	12843	13%
Approximate Arrear from Jan-2011 to Dec-2012 after implementation of Merger of DA =												234114
Ex.15 - Entitlement- Tpt=1600  HRA=20%  Pay in PB as on 01-01-2011 = Rs. 47250/- and  Grade Pay  = Rs. 0
Jan-2011	47250	0	24098	9450	2416	80798	23625	709	14175	1616	87375	6577	8%
Dec-2012	50130	0	36094	10026	2752	96250	25065	16543	15039	1952	108729	12479	13%
Approximate Arrear from Jan-2011 to Dec-2012 after implementation of Merger of DA =												227724